Schedule of Income Tax (Benefit) Expense |
Income tax (benefit) expense
for respective periods noted is as follows:
|
|
Year Ended |
|
|
|
December 31, 2018 |
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
Federal, state, and local |
|
$ |
— |
|
|
$ |
— |
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
(2,990,653 |
) |
|
|
(105,093 |
) |
State and local |
|
|
(1,825,988 |
) |
|
|
(471,522 |
) |
|
|
|
(4,816,641 |
) |
|
|
(576,616 |
) |
Less: Valuation allowance reserve |
|
|
4,816,641 |
|
|
|
576,616 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
Schedule of Effective Income Tax Rate Reconciliation |
The reconciliation of
the federal statutory income tax rate to the effective income tax rate for respective periods noted is as follows:
|
|
Year Ended |
|
|
|
December 31,2018 |
|
|
December 31,2017 |
|
|
|
|
|
|
|
|
U.S. federal statutory rate |
|
|
21.0 |
% |
|
|
35.0 |
% |
U.S. state and local income taxes, net of federal tax benefit |
|
|
8.3 |
% |
|
|
5.6 |
% |
Permanent differences |
|
|
(2.8 |
)% |
|
|
(2.3 |
)% |
Tax credits |
|
|
— |
% |
|
|
1.2 |
% |
Change in U.S. federal tax law |
|
|
— |
% |
|
|
(19.4 |
)% |
Valuation allowance |
|
|
(26.5 |
)% |
|
|
(20.1 |
)% |
Effective tax rate |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
Schedule of Deferred Tax Assets and Liabilities |
The approximate tax effects
of temporary differences which give rise to the net deferred tax assets for respective periods noted are as follows:
|
|
Year Ended |
|
|
|
December 31,2018 |
|
|
December 31,2017 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss |
|
$ |
7,155,358 |
|
|
$ |
4,309,231 |
|
Non-deductible interest expense |
|
|
247,938 |
|
|
|
— |
|
Debt issue costs |
|
|
426,817 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
586,164 |
|
|
|
201,950 |
|
Patent licenses |
|
|
15,826 |
|
|
|
17,077 |
|
Research and development tax credit carryforward |
|
|
91,535 |
|
|
|
194,345 |
|
Accrued expenses |
|
|
12,123 |
|
|
|
8,981 |
|
Section 195 deferred start-up costs |
|
|
24,286 |
|
|
|
26,445 |
|
Deferred tax assets |
|
|
8,560,047 |
|
|
|
4,758,029 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Discount on debt |
|
|
— |
|
|
|
(1,014,484 |
) |
Depreciation |
|
|
(2,766 |
) |
|
|
(2,904 |
) |
Deferred tax liabilities |
|
|
(2,766 |
) |
|
|
(1,017,388 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax assets, net of deferred tax liabilities |
|
|
8,557,281 |
|
|
|
3,740,641 |
|
Less: valuation allowance |
|
|
(8,557,281 |
) |
|
|
(3,740,641 |
) |
Deferred tax assets, net after valuation allowance |
|
$ |
— |
|
|
$ |
— |
|
|